County Profile for Franklin - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,600,100 Total Charges 11,395,685
Fixed Assets 1,806,630 Contract Allowance 5,355,194
Other Assets 1,025,270 Operating Revenue 6,040,491
Total Assets 5,432,000 Operating Expenses 8,032,285
Current Liabilities 2,051,971 Operating Margin -1,991,794
Long Term Liabilities 0 Other Income 2,184,420
Total Equity 3,380,029 Other Expense 27,552
Total Liabilities and Equity 5,432,000 Net Profit or Loss 165,074

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,417 Revenue per Bed $232,327 Revenue per Person $6,040,491
Net Margin per Discharge ($14,976) Net Margin per Bed ($76,607) Net Margin per Person ($1,991,794)
Net Profit per Discharge $1,241 Net Profit per Bed $6,349 Net Profit per Person $165,074
Net Fixed Assets per Discharge $13,584 Net Fixed Assets per Bed $69,486 Net Fixed Assets per Bed $1,806,630
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,374 Net Fixed Assets 2,309 Population Estimate 1,151
Total Revenue 2,419 Long Term Liabilities 2,130 Total Patient Discharges 2,315
Net Margin 2,167 Total Patient Beds 1,627
Net Profit or Loss 1,492

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,382,273 362,718 3.8109
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,168 13 Nursing Administration 119,171
02,03 Captial Related - Movable Equipment 100,393 14 Central Services and Supply 0
04 Employee Benefits 135,237 15 Pharmacy 0
05 Administrative and General 1,190,118 16 Medical Records and Medical Library 147,031
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 300,021 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 97,557 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 132,575 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,229,271

County Profile for Franklin - 2018